Research
研报Overweight4月19日 · Morgan Stanley

NAURA Technology Group Co Ltd: 4Q25 results miss on GM and expenses; keep OW

NAURA: Temporary Margin Pressures Mask Structural Growth in China's Semiconductor Localization

Core Thesis

NAURA’s 4Q25 results disappointed on gross margin and operating expenses, but the underlying investment thesis remains intact. The quarterly pressures are attributed to transient customer mix and strategic investment factors, not a deterioration in competitive positioning or end-market demand. Robust order visibility supports revenue resilience, with a sharp net profit rebound guided for 1Q26. The stock’s weakness presents an entry point for exposure to the company’s central role in China’s semiconductor equipment import substitution.

What the Market May Be Mispricing

The market is likely misinterpreting transient 4Q25 margin and expense issues as indicative of sustainable profitability erosion. In reality, the gross margin compression stemmed from a higher mix of shipments to a major customer with strong bargaining power, a periodic dynamic rather than a new pricing paradigm. The surge in opex is driven by strategic R&D for advanced-node products and the accounting consolidation of KingSemi, representing investment for future growth. The market is under-appreciating NAURA's entrenched position as the primary beneficiary of sustained domestic wafer fab equipment (WFE) spending and accelerating localization, underpinned by firm order visibility through 2026.

Evidence Chain

1. Revenue Stability Contrasts with Profit Miss, Pointing to Isolated Cost Issues. 4Q25 revenue of Rmb12bn was largely in line with expectations, demonstrating resilient business fundamentals amid steady order backlog execution. However, gross margin of 37.2% missed consensus by 470bps, and net income to shareholders of Rmb392mn fell significantly short. This divergence confirms that the disappointment was cost-specific, not demand-related, with the primary gross margin driver being a temporary customer shipment mix.

2. Elevated Operating Expenses Are Largely Strategic and Non-Recurring. The operating expense ratio jumped to 37.2% of sales versus consensus of 25.0%. The increase is attributable to identifiable, largely forward-looking items: R&D investment is focused on advanced-node product development; SG&A rose due to the consolidation of KingSemi; and D&A increased related to the Taima facility. These are not indicators of bloated corporate overhead but of targeted capital allocation.

3. Management Guidance Signals a Sharp 1Q26 Profit Rebound. For 1Q26, management expects revenue to decline only low-single-digit quarter-on-quarter, supported by a steady backlog. More importantly, net profit is set for a notable rebound, primarily due to lower incentive-related expenses. This guidance directly counters the narrative of persistent profit pressure and validates the transient nature of the 4Q cost items.

4. The Long-Term Structural Growth Driver Remains Unimpaired. NAURA’s fundamental growth logic is tied to China's WFE expansion and equipment localization, trends that are policy-driven and multi-year in nature. The company's order visibility extends through 2026, providing clear line of sight for future revenue. The 4Q operational noise does not alter this structural positioning or its status as a core domestic champion.

Key Divergences and Risks

The primary divergence lies between viewing the 4Q miss as a cyclical peak signal versus a transient operational blip within a secular growth story. Key risks include: a slowdown in China's semiconductor capital expenditure cycle, which would dampen overall market growth; market share loss to domestic or international competitors; and weakening end-demand in sectors like automotive or IoT, leading to chip oversupply and delayed fab investments.

Valuation and Trading Implications

At Rmb469.91, the share price may have absorbed much of the 4Q earnings disappointment. For investors with a time horizon that aligns with the multi-year localization trend, the post-results weakness offers a strategic accumulation opportunity. The focus should shift to the 1Q26 results release on April 28 for confirmation of the guided profit recovery. Maintaining an Overweight rating reflects confidence in the durability of the core thesis beyond near-term quarterly volatility.

Appendix: Financial & Valuation Summary

Item / Fiscal Year End12/24A12/25E12/26E12/27E
Revenue (Rmb mn)29,83839,70053,28563,961
EPS (Rmb)10.5711.3914.5417.93
P/E (x)27.440.732.326.2
EV/EBITDA (x)21.236.629.123.1

Related (同 ticker)